QUALCOMM Announces Record Third Quarter Fiscal 2007 Results
Geschrieben am 26-07-2007 |
San Diego (ots/PRNewswire) -
Revenues US$2.33 Billion, Diluted EPS US$0.47 Pro Forma Revenues US$2.33 Billion, Diluted EPS US$0.55 Financial Guidance Increased for Fiscal 2007
QUALCOMM Incorporated (Nasdaq: QCOM) today announced record results for the third quarter of fiscal 2007 ended July 1, 2007.
Total QUALCOMM (GAAP) Third Quarter Results
Total QUALCOMM results are reported in accordance with generally accepted accounting principles (GAAP).
-- Revenues: US$2.33 billion, up 19 percent year-over-year and 5 percent sequentially. -- Net income: US$798 million, up 24 percent year-over-year and 10 percent sequentially. -- Diluted earnings per share: US$0.47, up 27 percent year-over-year and 9 percent sequentially. -- Effective tax rate: 18 percent for the quarter. Fiscal 2007 estimated tax rate of approximately 19 percent. -- Estimated share-based compensation: US$76 million, net of tax, down 8 percent year-over-year and 10 percent sequentially. -- Operating cash flow: US$988 million, up 21 percent year-over-year; 42 percent of revenues. -- Return of capital to stockholders: US$363 million in the third quarter, including US$234 million of cash dividends, or US$0.14 per share, and US$129 million to repurchase 3.1 million shares of our common stock.
QUALCOMM Pro Forma Third Quarter Results
Pro forma results exclude the QUALCOMM Strategic Initiatives (QSI) segment, certain estimated share-based compensation, certain tax adjustments related to prior years and acquired in-process research and development (R&D) expense.
-- Revenues: US$2.33 billion, up 19 percent year-over-year and 5 percent sequentially. -- Net income: US$934 million, up 29 percent year-over-year and 11 percent sequentially. -- Diluted earnings per share: US$0.55, up 31 percent year-over-year and 10 percent sequentially; excludes US$0.04 loss per share attributable to the QSI segment and US$0.04 loss per share attributable to certain estimated share-based compensation. -- Effective tax rate: 21 percent for the quarter. Fiscal 2007 estimated tax rate of approximately 23 percent. -- Free cash flow: US$977 million, up 23 percent year-over-year; 42 percent of revenues. (Defined as net cash from operating activities less capital expenditures).
Detailed reconciliations between total QUALCOMM (GAAP) results and QUALCOMM pro forma results, and cash flow are included at the end of this news release. Prior period reconciliations are presented on our Investor Relations web page at www.qualcomm.com.
"We had another tremendous quarter, providing market validation for the innovative products and solutions delivered by our employees and partners worldwide," said Dr. Paul E. Jacobs, chief executive officer of QUALCOMM. "The fundamental drivers of our business remain very strong. Our record revenue and earnings this quarter reflect continued worldwide demand for innovative third-generation devices and services. We shipped a record 65 million CDMA-based MSM(TM) chipsets in the third quarter representing strong year-over-year growth in both 1xEV-DO and WCDMA. Strong March quarter handset shipments demonstrate the continued global adoption of CDMA-based technologies with over 30% growth from the year ago quarter."
"In addition to continued excellent business and financial performance, we also see traction for our initiatives to expand the wireless market. Multiple WCDMA operators have adopted the BREW platform, our MediaFLO(TM) system continues to grow as we expand our service footprint in the United States and conduct new trials around the world, and our Snapdragon(TM) processor is building momentum in the computing and consumer electronics markets."
"While we continue to execute well and the future of CDMA-based technology is very bright, we are also expending a great amount of time and resources defending our business model. In the most recent quarter, we have made progress in some of these battles, while losing ground in others. We were disappointed with the rulings on behalf of Broadcom, both in the California litigation and in front of the ITC. We continue to believe that the rulings were wrong and are pursuing all avenues to reverse and to mitigate the effect of those rulings, including working with our partners who may obtain a license from Broadcom. While we are increasing our guidance for the year, ITC and litigation outcomes are uncertain and could have a material impact on our business and results of operations."
Cash and Marketable Securities
QUALCOMM's cash, cash equivalents and marketable securities totaled approximately US$12.3 billion at the end of the third quarter of fiscal 2007, compared to US$11.3 billion at the end of the second quarter of fiscal 2007 and US$9.5 billion a year ago. As of July 1, 2007, US$2.6 billion remains authorized for repurchases under our stock repurchase program, net of put options outstanding. On July 13, 2007, we announced a cash dividend of US$0.14 per share payable on September 28, 2007 to stockholders of record at the close of business on August 31, 2007.
Estimated Share-Based Compensation
Total QUALCOMM (GAAP) net income for the third quarter of fiscal 2007 includes estimated share-based compensation, net of tax, of US$76 million, or US$0.04 per diluted share, compared to US$83 million, or US$0.05 per diluted share in the prior year quarter.
Research and Development (All currency expressed in US$ unless otherwise noted) Estimated Total QUALCOMM Share-Based QUALCOMM ($ in millions) Pro Forma Compensation QSI (GAAP) Third quarter fiscal 2007 $385 $50 $19 $454 As a % of revenue 17% 20% Third quarter fiscal 2006 $322 $56 $17 $395 As a % of revenue 17% 20% Year-over-year change ($) 20% (11%) 12% 15%
Pro forma R&D expenses increased 20 percent year-over-year, primarily due to additional engineering resources for the development of integrated circuit products and other initiatives to support low-cost phones, multimedia applications, high-speed wireless Internet access and multi-mode, multi-band, multi-network products and technologies. QSI R&D expenses are related to MediaFLO USA.
Selling, General and Administrative Estimated Total QUALCOMM Share-Based QUALCOMM ($ in millions) Pro Forma Compensation QSI (GAAP) Third quarter fiscal 2007 $307 $54 $40 $401 As a % of revenue 13% 17% Third quarter fiscal 2006 $214 $60 $19 $293 As a % of revenue 11% 15% Year-over-year change ($) 43% (10%) 111% 37%
Pro forma selling, general and administrative (SG&A) expenses increased 43 percent year-over-year, largely attributable to increases in costs related to litigation and other legal matters and employee related expenses. The year-over-year increase in QSI SG&A expenses is primarily related to MediaFLO USA cooperative marketing expenses.
Effective Income Tax Rate
Our fiscal 2007 effective income tax rate is estimated to be 19 percent for total QUALCOMM (GAAP) compared to our prior estimate of 21 percent. Our fiscal 2007 QUALCOMM pro forma effective income tax rate is estimated to be 23 percent, compared to our previous estimate of 24 percent. The third quarter QUALCOMM (GAAP) and pro forma effective tax rates of 18 percent and 21 percent, respectively, are lower than the expected annual effective tax rates primarily due to our estimate of additional foreign earnings taxed at less than the United States federal tax rate.
QUALCOMM Strategic Initiatives
The QSI segment includes our strategic investments, including our MediaFLO USA subsidiary, and related income and expenses. Total QUALCOMM (GAAP) results for the third quarter of fiscal 2007 include US$0.04 loss per share for the QSI segment. The third quarter of fiscal 2007 QSI results include US$95 million in operating expenses, primarily related to MediaFLO USA.
Business Outlook
The following statements are forward-looking and actual results may differ materially. Please see "Note Regarding Forward-Looking Statements" at the end of this news release for a description of certain risk factors and QUALCOMM's annual and quarterly reports on file with the Securities and Exchange Commission (SEC) for a more complete description of risks. Due to their nature, certain income and expense items, such as realized investment gains or losses in QSI, gains and losses on certain derivative instruments, asset impairments or the impact of the resolution of income tax audits, cannot be accurately forecast. Accordingly, the Company excludes forecasts of such items from its business outlook, and actual results may vary materially from the business outlook if the Company incurs any such income or expense items. In addition, our outlook provides for legal costs which are reasonably consistent with our experience over the past year but does not include any provision for the consequences of injunctions or significant damages or costs related to litigation matters, including support we may agree to provide to our customers. Although Verizon announced it has entered into a license agreement with Broadcom eliminating risk of not being able to import handsets using our chips for use in Verizon's network, a comprehensive settlement between us and Broadcom is unlikely given Broadcom's insistence on terms which could have a material impact on our licensing business. As a result, over the next few months, we will be defending ourselves from Broadcom's attempts to obtain an injunction precluding the sale of certain of our chips sold in handsets for use in the U.S. other than in Verizon's network.
The following table summarizes total QUALCOMM (GAAP) and QUALCOMM pro forma guidance for the fourth fiscal quarter and fiscal 2007 based on the current business outlook. The pro forma business outlook provided below is presented consistent with the presentation of pro forma results provided elsewhere herein.
We are engaged in multiple disputes with Nokia Corp., including litigation over Nokia's obligation to pay royalties for the use of certain of our patents. As a result, under generally accepted accounting principles, we do not expect to be able to record royalty revenue attributable to Nokia's sales starting in the fourth quarter of fiscal 2007 until an arbitrator (or court) awards damages or the disputes are otherwise resolved by agreement with Nokia. Our estimate of royalties which we believe will be owed by Nokia in the fourth quarter of fiscal year 2007 for June quarter shipments is approximately US$0.05 diluted earnings per share, which we have excluded from our current fourth fiscal quarter and fiscal 2007 guidance, compared to our prior estimate of approximately US$0.04 to US$0.05 diluted earnings per share.
The following estimates are approximations and are based on the current business outlook:
Business Outlook Summary FOURTH FISCAL QUARTER Current Guidance Q4'06 Q4'07 Results Estimates (1) QUALCOMM Pro Forma Revenues $2.00B $2.15B - $2.25B Year-over-year change increase 8% - 13% Diluted earnings per share (EPS) $0.42 $0.48 - $0.50 Year-over-year change increase 14% - 19% Total QUALCOMM (GAAP) Revenues $2.00B $2.15B - $2.25B Year-over-year change increase 8% - 13% Diluted earnings per share (EPS) $0.36 $0.41 - $0.43 Year-over-year change increase 14% - 19% Diluted EPS attributable to QSI $0.00 ($0.02) Diluted EPS attributable to estimated share-based compensation ($0.05) ($0.05) Metrics MSM Shipments approx. 56M approx. 65M - 68M CDMA/WCDMA handset units shipped(2) approx. 70M(i) approx. 90M - 94M(i) CDMA/WCDMA handset unit wholesale average selling price (2) approx. $223(i) approx.$222(i) (i) Shipments in June quarter, reported in Sept. quarter FISCAL YEAR Prior Current Guidance Guidance FY 2006 FY 2007 FY 2007 Results Estimates(1) Estimates(1) QUALCOMM Pro Forma Revenues $7.53B $8.4B - $8.7B $8.72B - $8.82B Year-over-year change increase 12% - 16% increase 16% - 17% Diluted earnings per share (EPS) $1.64 $1.84 - $1.88 $1.95 - $1.97 Year-over-year change increase 12% - 15% increase 19% - 20% Total QUALCOMM (GAAP) Revenues $7.53B $8.4B - $8.7B $8.72B - $8.82B Year-over-year change increase 12% - 16% increase 16% - 17% Diluted earnings per share (EPS) $1.44 $1.57 - $1.61 $1.69 - $1.71 Year-over-year change increase 9% - 12% increase 17% - 19% Diluted EPS attributable to in-process R&D ($0.01) ($0.01) ($0.01) Diluted EPS attributable to QSI ($0.02) ($0.09) ($0.08) Diluted EPS attributable to estimated share-based compensation ($0.19) ($0.20) ($0.19) Diluted EPS attributable to tax items related to prior years $0.02 $0.02 $0.02 Metrics Fiscal year(i) CDMA/WCDMA handset unit wholesale average selling price (2) approx. $215 approx. $208 approx. $216 (i) Shipments in Sept. to June quarters, reported in Dec. to Sept. quarters CALENDAR YEAR Handset Estimates(2) Prior Guidance Current Guidance CDMA/WCDMA handset Calendar 2007 Calendar 2007 unit shipments Calendar 2006 Estimates Estimates March quarter approx. 66M approx. 81M - 85M approx. 88M June quarter approx. 70M not provided approx. 90M - 94M September quarter approx. 76M not provided not provided December quarter approx. 91M not provided not provided Calendar year range (approx.) 301M 373M - 393M 378M - 398M Midpoint Midpoint Midpoint CDMA/WCDMA units approx. 301M approx. 383M approx. 388M CDMA units approx. 200M approx. 208M approx. 208M WCDMA units approx. 101M approx. 175M approx. 180M (1) These estimates do not reflect the potential opportunity of Nokia paying royalties in the fourth quarter of fiscal 2007 for June quarter shipments. Our current estimate of such opportunity is approximately $0.05 diluted earnings per share, compared to our prior estimate of approximately $0.04 to $0.05 diluted earnings per share. (2) CDMA/WCDMA handset unit shipments and average selling prices are provided for the total market. Sums may not equal totals due to rounding.
Results of Business Segments
The following tables, which present segment information, have been adjusted to reflect the 2007 segment presentation (Note 1) (in millions, except per share data):
Third Quarter - Fiscal Year 2007 Reconciling Segments QCT QTL QWI Items(2) Revenues $1,367 $766 $196 $(4) Change from prior year 21% 20% 10% N/M Change from prior quarter 9% 1% (1%) N/M EBT $439 $668 $18 $52 Change from prior year 27% 16% 0% N/M Change from prior quarter 19% 5% (10%) N/M Net income (loss) Change from prior year Change from prior quarter Diluted EPS Change from prior year Change from prior quarter Diluted shares used Estimated Total QUALCOMM Share-Based QUALCOMM Segments Pro Forma Compensation(3) QSI(4) (GAAP) Revenues $2,325 $-- $-- $2,325 Change from prior year 19% 19% Change from prior quarter 5% 5% EBT $1,177 $(114) $(91) $972 Change from prior year 21% (10%) 250% 18% Change from prior quarter 6% (10%) 117% 5% Net income (loss) $934 $(75) $(61) $798 Change from prior year 29% (10%) N/M 24% Change from prior quarter 11% (10%) 205% 10% Diluted EPS $0.55 $(0.04) $(0.04) $0.47 Change from prior year 31% (20%) N/M 27% Change from prior quarter 10% (20%) 300% 9% Diluted shares used 1,704 1,704 1,704 1,704 Second Quarter - Fiscal Year 2007 Reconciling Segments QCT QTL QWI Items (2) Revenues $1,259 $759 $198 $5 EBT $368 $636 $20 $82 Net income (loss) Diluted EPS Diluted shares used Estimated QUALCOMM Share-Based In-process Total Segments Pro Forma Compensation(3) R&D QSI (4) (GAAP) Revenues $2,221 $-- $-- $-- $2,221 EBT $1,106 $(126) $(10) $(42) $928 Net income (loss) $838 $(83) $(9) $(20) $726 Diluted EPS $0.50 $(0.05) $(0.01) $(0.01) $0.43 Diluted shares used 1,693 1,693 1,693 1,693 1,693 Third Quarter - Fiscal Year 2006 Reconciling Segments QCT(1)(i) QTL(1)(i) QWI (1)(i) Items(1)(2)(i) Revenues $1,133 $640 $178 $-- EBT 346 576 18 36 Net income (loss) Diluted EPS Diluted shares used Estimated Total QUALCOMM Share-Based QUALCOMM Segments Pro Forma Compensation(3) QSI(4) (GAAP) Revenues $1,951 $-- $-- $1,951 EBT 976 (126) (26) 824 Net income (loss) 726 (83) -- 643 Diluted EPS $0.42 $(0.05) $-- $0.37 Diluted shares used 1,728 1,728 1,728 1,728 Fourth Quarter - Fiscal Year 2006 Reconciling Segments QCT(1)(i) QTL(1)(i) QWI(1)(i) Items(1)(2)(i) Revenues $1,147 $661 $196 $(5) EBT 323 591 26 21 Net income (loss) Diluted EPS Diluted shares used Estimated Total QUALCOMM Share-Based Tax In-Process QUALCOMM Segments Pro Forma Compensation(3) Items R&D QSI(4) (GAAP) Revenues $1,999 $-- $-- $-- $-- $1,999 EBT 961 (127) -- (1) (23) 810 Net income (loss) 705 (76) (16) (1) 2 614 Diluted EPS $0.42 $(0.05) $(0.01) $-- $-- $0.36 Diluted shares used 1,693 1,693 1,693 1,693 1,693 1,693 Twelve Months - Fiscal Year 2006 Reconciling Segments QCT(1)(i) QTL(1)(i) QWI (1)(i) Items(1)(2)(i) Revenues $4,332 $2,467 $731 $(4) EBT 1,298 2,233 78 197 Net income (loss) Diluted EPS Diluted shares used Estimated Total QUALCOMM Share-Based Tax In-Process QUALCOMM Segments Pro Forma Compensation(3) Items R&D QSI(4) (GAAP) Revenues $7,526 $-- $-- $-- $-- $7,526 EBT 3,806 (495) -- (22) (133) 3,156 Net income (loss) 2,804 (320) 40 (22) (32) 2,470 Diluted EPS $1.64 $(0.19) $0.02 $(0.01) $(0.02) $1.44 Diluted shares used 1,711 1,711 1,711 1,711 1,711 1,711 Nine Months - Fiscal Year 2007 Reconciling Segments QCT QTL QWI Items(2) Revenues $3,856 $2,125 $583 $1 Change from prior year 21% 18% 9% N/M EBT $1,123 $1,803 $58 $250 Change from prior year 15% 10% 14% N/M Net income (loss) Change from prior year Diluted EPS Change from prior year Diluted shares used Estimated Total QUALCOMM Share-Based Tax In-Process QUALCOMM Segments Pro Forma Compensation(3) Items(5) R&D QSI(4) (GAAP) Revenues $6,565 $-- $-- $-- $-- $6,565 Change from prior year 19% 19% EBT $3,234 $(370) $-- $(10) $(176) $2,678 Change from prior year 14% 1% (52%) 60% 14% Net income (loss) 2,494 (244) 33 (9) (103) $2,171 Change from prior year 19% 0% (41%) (57%) 203% 17% Diluted EPS $1.47 $(0.14) $0.02 $(0.01) $(0.06) $1.28 Change from prior year 20% 0% (33%) 0% 200% 19% Diluted shares used 1,694 1,694 1,694 1,694 1,694 1,694 Nine Months - Fiscal Year 2006 Reconciling Segments QCT(1)(i) QTL(1)(i) QWI(1)(i) Items(1)(2)(i) Revenues $3,184 $1,806 $535 $2 EBT 975 1,642 51 177 Net income Diluted EPS Diluted shares used Estimated Total QUALCOMM Share-Based Tax In-Process QUALCOMM Segments Pro Forma Compensation(3) Items R&D QSI(4) (GAAP) Revenues $5,527 $-- $-- $-- $-- $5,527 EBT 2,845 (368) -- (21) (110) 2,346 Net income 2,098 (243) 56 (21) (34) 1,856 Diluted EPS $1.22 $(0.14) $0.03 $(0.01) $(0.02) $1.08 Diluted shares used 1,717 1,717 1,717 1,717 1,717 1,717
(1) During the first quarter of fiscal 2007, the Company reassessed the intersegment royalty charged to QCT by QTL and determined that the royalty should be eliminated starting in fiscal 2007 for management reporting purposes. As a result, QCT did not record a royalty to QTL in the first nine months of fiscal 2007. The Company also reorganized the QUALCOMM Wireless Systems (QWS) division into the QWBS division within the QWI segment. Revenues and operating results relating to QWS were included in reconciling items through the end of fiscal 2006. Prior period segment information has been adjusted to conform to the new segment presentation. (2) Reconciling items related to revenues consist primarily of other nonreportable segment revenues less intersegment eliminations. Reconciling items related to earnings before taxes consist primarily of certain investment income, research and development expenses and marketing expenses that are not allocated to the segments for management reporting purposes, nonreportable segment results and the elimination of intersegment profit. (3) Certain share-based compensation is included in operating expenses as part of employee-related costs but is not allocated to the Company's segments as such costs are not considered relevant by management in evaluating segment performance. (4) At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the tax provision for QUALCOMM pro forma, the tax adjustment column and the tax provisions related to estimated share-based compensation and in-process R&D from the tax provision for total QUALCOMM (GAAP). (5) During the first quarter of fiscal 2007, the federal R&D tax credit that expired on December 31, 2005 was extended by Congress for a period of two years beyond the prior expiration date. The Company recorded a tax benefit of $33 million, or $0.02 diluted earnings per share, related to fiscal 2006 in the first quarter of fiscal 2007 due to this retroactive extension. The effective tax rate for the first quarter of fiscal 2007 for total QUALCOMM (GAAP) was 17% primarily as a result of this benefit. The first quarter fiscal 2007 QUALCOMM pro forma results excluded this tax benefit attributable to 2006. N/M - Not Meaningful Sums may not equal totals due to rounding. (i)As adjusted to conform to 2007 segment presentation
Conference Call
QUALCOMM's third quarter fiscal 2007 earnings conference call will be broadcast live on July 25, 2007 beginning at 1:45 p.m. Pacific Daylight Time (PDT) on the Company's web site at: www.qualcomm.com. This conference call may contain forward-looking financial information. The conference call will include a discussion of "non-GAAP financial measures" as that term is defined in Regulation G. The most directly comparable GAAP financial measures and information reconciling these non-GAAP financial measures to the Company's financial results prepared in accordance with GAAP, as well as the other material financial and statistical information to be discussed in the conference call, will be posted on the Company's Investor Relations web site at www.qualcomm.com immediately prior to commencement of the call. A taped audio replay will be available via telephone on July 25, 2007 beginning at approximately 5:30 p.m. (PDT) through August 25, 2007 at 9:00 p.m. (PDT). To listen to the replay, U.S. callers may dial +1-800-642-1687 and international callers may dial +1-706-645-9291. U.S. and international callers should use reservation number 6342604. An audio replay of the conference call will be available on the Company's web site at www.qualcomm.com for two weeks following the live call.
Editor's Note: To view the web slides that accompany this earnings release and conference call, please go to the QUALCOMM Investor Relations website at http://investor.qualcomm.com/results.cfm.
QUALCOMM Incorporated (www.qualcomm.com) is a leader in developing and delivering innovative digital wireless communications products and services based on CDMA and other advanced technologies. Headquartered in San Diego, Calif., QUALCOMM is included in the S&P 500 Index and is a 2007 FORTUNE 500(R) company traded on The Nasdaq Stock Market(R) under the ticker symbol QCOM.
Note Regarding Use of Non-GAAP Financial Measures
The Company presents pro forma financial information that is used by management (i) to evaluate, assess and benchmark the Company's operating results on a consistent and comparable basis, (ii) to measure the performance and efficiency of the Company's ongoing core operating businesses, including the QUALCOMM CDMA Technologies, QUALCOMM Technology Licensing and QUALCOMM Wireless & Internet segments, and (iii) to compare the performance and efficiency of these segments against each other and against competitors outside the Company. Pro forma measurements of the following financial data are used by the Company's management: revenues, R&D expenses, SG&A expenses, total operating expenses, operating income, net investment income, income before income taxes, effective tax rate, net income, diluted earnings per share, operating cash flow and free cash flow. Management is able to assess what it believes is a more meaningful and comparable set of financial performance measures for the Company and its business segments by using pro forma information. As a result, management compensation decisions and the review of executive compensation by the Compensation Committee of the Board of Directors focus primarily on pro forma financial measures applicable to the Company and its business segments.
Pro forma information used by management excludes the QUALCOMM Strategic Initiatives (QSI) segment, certain estimated share-based compensation, certain tax adjustments related to prior years and acquired in-process R&D. The QSI segment is excluded because the Company expects to exit its strategic investments at various times and the effects of fluctuations in the value of such investments are viewed by management as unrelated to the Company's operational performance. Estimated share-based compensation, other than amounts related to share-based awards granted under the executive bonus program, is excluded because management views the valuation of options and other share-based compensation as theoretical and unrelated to the Company's operational performance as the share-based compensation is affected by factors that are subject to change on each grant date, including the Company's stock price, stock market volatility, expected option life, risk-free interest rates and expected dividend payouts in future years. Moreover, it is generally not an expense that requires or will require cash payment by the Company. Certain tax adjustments related to prior years are excluded in order to provide a clearer understanding of the Company's ongoing tax rate and after tax earnings. Acquired in-process R&D is excluded because such expense is viewed by management as unrelated to the operating activities of the Company's ongoing core businesses.
The Company presents free cash flow, defined as net cash provided by operating activities less capital expenditures, to facilitate an understanding of the amount of cash flow generated that is available to grow its business and to create long-term shareholder value. The Company believes that this presentation is useful in evaluating its operating performance and financial strength. In addition, management uses this measure to evaluate the Company's performance, to value the Company and to compare its operating performance with other companies in the industry.
The non-GAAP pro forma financial information presented herein should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. In addition, pro forma is not a term defined by GAAP, and, as a result, the Company's measure of pro forma results might be different than similarly titled measures used by other companies. Reconciliations between total QUALCOMM (GAAP) results and QUALCOMM pro forma results and total QUALCOMM (GAAP) cash flow and QUALCOMM pro forma cash flow are presented herein.
Note Regarding Forward-Looking Statements
In addition to the historical information contained herein, this news release contains forward-looking statements that are subject to risks and uncertainties. Actual results may differ substantially from those referred to herein due to a number of factors, including but not limited to risks associated with: the rate of development, deployment and commercial acceptance of CDMA-based networks and CDMA-based technology, including CDMA2000 1X, 1xEV-DO, WCDMA and HSDPA both domestically and internationally; our dependence on major customers and licensees; attacks on our licensing business model, including results of current and future litigation and arbitration proceedings as well as actions of governmental or quasi-governmental bodies, and the costs we incur in connection therewith; fluctuations in the demand for CDMA-based products, services or applications; outcomes of audits by taxing authorities; foreign currency fluctuations; strategic loans, investments and transactions the Company has or may pursue; our dependence on third party manufacturers and suppliers; our ability to maintain and improve operational efficiencies and profitability; the development, deployment and commercial acceptance of the MediaFLO USA network and FLO(TM) technology; as well as the other risks detailed from time-to-time in the Company's SEC reports.
(C) 2007 QUALCOMM Incorporated. All rights reserved. QUALCOMM is a registered trademark of QUALCOMM Incorporated. CDMA2000(R) is a registered trademark of the Telecommunications Industry Association. All other trademarks are the property of their respective owners.
QUALCOMM Contact: John Gilbert Vice President of Investor and Industry Analyst Relations +1-858-658-4813 (ph) +1-858-651-9303 (fax) e-mail: ir@qualcomm.com
QUALCOMM Incorporated CONSOLIDATED STATEMENTS OF OPERATIONS THIS SCHEDULE IS TO ASSIST THE READER IN RECONCILING FROM PRO FORMA RESULTS TO TOTAL QUALCOMM (GAAP) RESULTS (In millions, except per share data) (Unaudited) Three Months Ended July 1, 2007 Estimated Total QUALCOMM Share-Based QUALCOMM Pro Forma Compensation(a) QSI (GAAP) Revenues: Equipment and services $1,484 $-- $-- $1,484 Licensing and royalty fees 841 -- -- 841 Total revenues 2,325 -- -- 2,325 Operating expenses: Cost of equipment and services revenues 642 10 36 688 Research and development 385 50 19 454 Selling, general and administrative 307 54 40 401 Total operating expenses 1,334 114 95 1,543 Operating income (loss) 991 (114) (95) 782 Investment income, net 186 (b) -- 4 (c) 190 Income (loss) before income taxes 1,177 (114) (91) 972 Income tax (expense) benefit (243)(d) 39 30 (e) (174)(d) Net income (loss) $934 $(75) $(61) $798 Earnings (loss) per common share: Diluted $0.55 $(0.04) $(0.04) $0.47 Shares used in per share calculations: Diluted 1,704 1,704 1,704 1,704 Supplemental Financial Data: Operating Cash Flow $1,122 $(80) (g) $(54) $988 Operating Cash Flow as a % of Revenues 48% 42% Free Cash Flow (f) $977 $(80) (g) $(66) $831 Free Cash Flow as a % of Revenues 42% 36% (a) Estimated share-based compensation presented above and excluded from pro forma results does not include $1 million, net of tax, related to share-based awards granted under the executive bonus program. (b) Includes $143 million in interest and dividend income related to cash, cash equivalents and marketable securities, which are not part of the Company's strategic investment portfolio, $41 million in net realized gains on investments and $2 million in gains on derivative instruments related to decreases in the fair value of the put option liabilities related to our share repurchase program. (c) Includes $12 million in net realized gains on investments and $2 million in interest and dividend income, partially offset by $8 million in other-than-temporary losses on investments, $1 million in interest expense and $1 million in losses on derivative instruments. (d) The third quarter of fiscal 2007 tax rates are approximately 18% for total QUALCOMM (GAAP) and approximately 21% for QUALCOMM pro forma. (e) At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, will equal the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the tax provision for QUALCOMM pro forma and the tax provisions related to estimated share-based compensation and in-process R&D from the tax provision for total QUALCOMM (GAAP). (f) Free Cash Flow is calculated as net cash provided by operating activities less capital expenditures. Reconciliation of these amounts is included in the Reconciliation of Pro Forma Free Cash Flows to Total QUALCOMM (GAAP) Net Cash Provided by Operating Activities and Other Supplemental Disclosures for the three months ended July 1, 2007, included herein. (g) Incremental tax benefits from stock options exercised during the period.
QUALCOMM Incorporated CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS THIS SCHEDULE IS TO ASSIST THE READER IN RECONCILING FROM PRO FORMA RESULTS TO TOTAL QUALCOMM (GAAP) RESULTS (In millions, except per share data) (Unaudited) Nine Months Ended July 1, 2007 Estimated Tax In- Total QUALCOMM Share-Based Adjust- Process QUALCOMM Pro Forma Compensation(a) ment R&D QSI (GAAP) Revenues: Equipment and services $4,196 $-- $-- $-- $-- $4,196 Licensing and royalty fees 2,369 -- -- -- -- 2,369 Total revenues 6,565 -- -- -- -- 6,565 Operating expenses: Cost of equipment and services revenues 1,882 29 -- -- 45 1,956 Research and development 1,120 166 -- 10 52 1,348 Selling, general and administrative 890 175 -- -- 90 1,155 Total operating expenses 3,892 370 -- 10 187 4,459 Operating income (loss) 2,673 (370) -- (10) (187) 2,106 Investment income (expense), net 561(b) -- -- -- 11(c) 572 Income (loss) before income taxes 3,234 (370) -- (10) (176) 2,678 Income tax (expense) benefit (740) 126 33 1 73(e) (507)(d) Net income (loss) $2,494 $(244) $33 $(9) $(103) $2,171 Earnings (loss) per common share: Diluted $1.47 $(0.14) $0.02 $(0.01) $(0.06) $1.28 Shares used in per share calculations: Diluted 1,694 1,694 1,694 1,694 1,694 1,694 Supplemental Financial Data: Operating Cash Flow $3,116 $(199)(g) $-- $(10) $(139) $2,768 Operating Cash Flow as a % of Revenue 47% 42% Free Cash Flow(f) $2,610 $(199)(g) $-- $(10) $(204) $2,197 Free Cash Flow as a % of Revenue 40% 33% (a) Estimated share-based compensation presented above and excluded from pro forma results does not include $2 million, net of tax, related to share-based awards granted under the executive bonus program. (b) Includes $409 million in interest and dividend income related to cash, cash equivalents and marketable securities, which are not part of the Company's strategic investment portfolio, $154 million in net realized gains on investments and $2 million in gains on derivative instruments related to decreases in the fair value of the put option liabilities related to our share repurchase program, partially offset by $2 million in other-than-temporary losses on investments and $2 million in interest expense. (c) Includes $19 million in net realized gains on investments and $6 million in interest and dividend income, partially offset by $9 million in other-than-temporary losses on investments, $3 million in interest expense and $2 million in losses on derivative instruments. (d) The tax rate of 19% for the first nine months of fiscal 2007 for total QUALCOMM (GAAP) is consistent with the estimated annual effective tax rate. (e) At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, will equal the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the tax provision for QUALCOMM pro forma, the tax adjustment column and the tax provisions related to estimated share- based compensation and in-process R&D from the tax provision for total QUALCOMM (GAAP). (f) Free Cash Flow is calculated as net cash provided by operating activities less capital expenditures. Reconciliation of these amounts is included in the Reconciliation of Pro Forma Free Cash Flows to Total QUALCOMM (GAAP) Net Cash Provided by Operating Activities and Other Supplemental Disclosures for the nine months ended July 1, 2007, included herein. (g) Incremental tax benefits from stock options exercised during the period.
QUALCOMM Incorporated RECONCILIATION OF PRO FORMA FREE CASH FLOWS TO TOTAL QUALCOMM (GAAP) NET CASH PROVIDED BY OPERATING ACTIVITIES AND OTHER SUPPLEMENTAL DISCLOSURES (In millions) (Unaudited) Three Months Ended July 1, 2007 Estimated Total QUALCOMM Share-Based QUALCOMM Pro Forma Compensation QSI (GAAP) Net cash provided (used) by operating activities $1,122 $(80)(a) $(54) $988 Less: capital expenditures (145) -- (12) (157) Free cash flow $977 $(80) $(66) $831 Other supplemental cash disclosures: Cash transfers from QSI (1) $40 $-- $(40) $-- Cash transfers to QSI (2) (70) -- 70 -- Net cash transfers $(30) $-- $30 $-- Nine Months Ended July 1, 2007 Estimated Total QUALCOMM Share-Based In-Process QUALCOMM Pro Forma Compensation R&D QSI (GAAP) Net cash provided (used) by operating activities $3,116 $(199)(a) $(10) $(139) $2,768 Less: capital expenditures (506) -- -- (65) (571) Free cash flow $2,610 $(199) $(10) $(204) $2,197 Other supplemental cash disclosures: Cash transfers from QSI(1) $53 $-- $-- $(53) $-- Cash transfers to QSI(2) (264) -- -- 264 -- Net cash transfers $(211) $-- $-- $211 $-- (1) Cash from loan payments and sale of equity securities. (2) Funding for strategic debt and equity investments, capital expenditures and other QSI operating expenses. Three Months Ended June 25, 2006 Estimated Total QUALCOMM Share-Based QUALCOMM Pro Forma Compensation QSI (GAAP) Net cash provided (used) by operating activities $954 $(103)(a) $(35) $816 Less: capital expenditures (159) -- (23) (182) Free cash flow $795 $(103) $(58) $634 Nine Months Ended June 25, 2006 Estimated Total QUALCOMM Share-Based QUALCOMM Pro Forma Compensation QSI (GAAP) Net cash provided (used) by operating activities $2,739 $(376)(a) $(62) $2,301 Less: capital expenditures (466) -- (90) (556) Free cash flow $2,273 $(376) $(152) $1,745 (a) Incremental tax benefits from stock options exercised during the period.
QUALCOMM Incorporated CONDENSED CONSOLIDATED BALANCE SHEETS (In millions, except per share data) (Unaudited) ASSETS July 1, September 24, 2007 2006 Current assets: Cash and cash equivalents $3,716 $1,607 Marketable securities 3,592 4,114 Accounts receivable, net 764 700 Inventories 396 250 Deferred tax assets 185 235 Other current assets 395 143 Total current assets 9,048 7,049 Marketable securities 4,954 4,228 Property, plant and equipment, net 1,631 1,482 Goodwill 1,322 1,230 Deferred tax assets 451 512 Other assets 1,040 707 Total assets $18,446 $15,208 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Trade accounts payable $566 $420 Payroll and other benefits related liabilities 255 273 Unearned revenue 275 197 Income taxes payable 303 137 Other current liabilities 707 395 Total current liabilities 2,106 1,422 Unearned revenue 146 141 Other liabilities 262 239 Total liabilities 2,514 1,802 Stockholders' equity: Preferred stock, $0.0001 par value; issuable in series; 8 shares authorized; none outstanding at July 1, 2007 and September 24, 2006 -- -- Common stock, $0.0001 par value; 6,000 shares authorized; 1,672 and 1,652 shares issued and outstanding at July 1, 2007 and September 24, 2006, respectively -- -- Paid-in capital 8,034 7,242 Retained earnings 7,640 6,100 Accumulated other comprehensive income 258 64 Total stockholders' equity 15,932 13,406 Total liabilities and stockholders' equity $18,446 $15,208 QUALCOMM Incorporated CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per share data) (Unaudited) Three Months Ended Nine Months Ended July 1, June 25, July 1, June 25, 2007 2006 2007 2006 Revenues: Equipment and services $1,484 $1,240 $4,196 $3,512 Licensing and royalty fees 841 711 2,369 2,015 Total revenues 2,325 1,951 6,565 5,527 Operating expenses: Cost of equipment and services revenues 688 559 1,956 1,596 Research and development 454 395 1,348 1,126 Selling, general and administrative 401 293 1,155 795 Total operating expenses 1,543 1,247 4,459 3,517 Operating income 782 704 2,106 2,010 Investment income, net 190 120 572 336 Income before income taxes 972 824 2,678 2,346 Income tax expense (174) (181) (507) (490) Net income $798 $643 $2,171 $1,856 Basic earnings per common share $0.48 $0.38 $1.31 $1.12 Diluted earnings per common share $0.47 $0.37 $1.28 $1.08 Shares used in per share calculations: Basic 1,670 1,675 1,661 1,661 Diluted 1,704 1,728 1,694 1,717 Dividends per share paid $0.14 $0.12 $0.38 $0.30 Dividends per share announced $0.14 $0.12 $0.38 $0.30
QUALCOMM Incorporated CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) Three Months Ended Nine Months Ended July 1, June 25, July 1, June 25, 2007 2006 2007 2006 Operating Activities: Net income $798 $643 $2,171 $1,856 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 99 69 283 190 Non-cash portion of share-based compensation expense 114 126 371 368 Incremental tax benefits from stock options exercised (80) (103) (199) (376) Net realized gains on marketable securities and other investments (53) (34) (173) (94) Non-cash income tax expense 136 155 365 375 Other items, net 15 22 16 57 Changes in assets and liabilities, net of effects of acquisitions: Accounts receivable, net (45) (126) (62) (140) Inventories (49) (42) (147) (81) Other assets 10 3 (137) 15 Trade accounts payable (7) 34 127 140 Payroll, benefits and other liabilities 68 45 69 (20) Unearned revenue (18) 24 84 11 Net cash provided by operating activities 988 816 2,768 2,301 Investing Activities: Capital expenditures (157) (182) (571) (556) Purchases of available-for-sale securities (2,340) (3,548) (5,921) (9,610) Proceeds from sale of available- for-sale securities 1,909 3,473 6,254 7,916 Other investments and acquisitions, net of cash acquired (3) (120) (230) (390) Change in collateral held under securities lending (153) -- (153) -- Other items, net 12 34 13 79 Net cash used by investing activities (732) (343) (608) (2,561) Financing Activities: Proceeds from issuance of common stock 220 155 474 623 Incremental tax benefits from stock options exercised 80 103 199 376 Dividends paid (234) (202) (632) (500) Change in obligation under securities lending 153 -- 153 -- Proceeds from put options 17 11 17 11 Repurchase and retirement of common stock (129) (1,165) (264) (1,165) Net cash provided (used) by financing activities 107 (1,098) (53) (655) Effect of exchange rate changes on cash -- 1 2 -- Net increase (decrease) in cash and cash equivalents 363 (624) 2,109 (915) Cash and cash equivalents at beginning of period 3,353 1,779 1,607 2,070 Cash and cash equivalents at end of period $3,716 $1,155 $3,716 $1,155
Web site: http://www.qualcomm.com
ots Originaltext: Qualcomm Incorporated Im Internet recherchierbar: http://www.presseportal.de
Contact: John Gilbert, Vice President of Investor and Industry Analyst Relations of QUALCOMM, +1-858-658-4813, or fax, +1-858-651-9303, ir@qualcomm.com
Kontaktinformationen:
Leider liegen uns zu diesem Artikel keine separaten Kontaktinformationen gespeichert vor.
Am Ende der Pressemitteilung finden Sie meist die Kontaktdaten des Verfassers.
Neu! Bewerten Sie unsere Artikel in der rechten Navigationsleiste und finden
Sie außerdem den meist aufgerufenen Artikel in dieser Rubrik.
Sie suche nach weiteren Pressenachrichten?
Mehr zu diesem Thema finden Sie auf folgender Übersichtsseite. Desweiteren finden Sie dort auch Nachrichten aus anderen Genres.
http://www.bankkaufmann.com/topics.html
Weitere Informationen erhalten Sie per E-Mail unter der Adresse: info@bankkaufmann.com.
@-symbol Internet Media UG (haftungsbeschränkt)
Schulstr. 18
D-91245 Simmelsdorf
E-Mail: media(at)at-symbol.de
83619
weitere Artikel:
- Beginn der Annahmefrist des Angebots für PrimaCom AG Luxemburg (ots) - Barangebot von 10 Euro je PrimaCom-Aktie - Angebotspreis beinhaltet eine attraktive Prämie von 26,9 Prozent gegenüber dem letzten unbeeinflussten Kurs der PrimaCom-Aktie - Einzigartige Gelegenheit der Gewinnrealisierung für die PrimaCom-Aktionäre nach starker Kursentwicklung in Folge von Übernahmespekulationen - Mindestannahmeschwelle von 50,1 Prozent - Annahmefrist beginnt heute und läuft bis zum 31. August 2007; 24:00 Uhr (MEZ) Luxemburg, 26. Juli 2007 - Die Escaline S.à r.l. ("Escaline") hat heute ein freiwilliges mehr...
- Hollywood Entertainment Exchange Plc an der Frankfurter Wertpapierbörse gelistet -------------------------------------------------------------------------------- ots.CorporateNews übermittelt durch euro adhoc mit dem Ziel einer europaweiten Verbreitung. Für den Inhalt der Mitteilung ist das Unternehmen verantwortlich. -------------------------------------------------------------------------------- Börse/HEE Zug (euro adhoc) - 26. Juli 2007. Die Swiss Hawk AG freut sich bekannt zu geben, dass die Aktien ihrer Portfolio-Gesellschaft Hollywood Entertainment Exchange Plc ("HEE") seit dem 25. Juli 2007 an der Frankfurter mehr...
- RHI Konzern mit gutem Geschäftsverlauf im 1. Halbjahr 2007 -------------------------------------------------------------------------------- ots.CorporateNews übermittelt durch euro adhoc mit dem Ziel einer europaweiten Verbreitung. Für den Inhalt der Mitteilung ist das Unternehmen verantwortlich. -------------------------------------------------------------------------------- Unternehmen/Halbjahresfinanzbericht Wien (euro adhoc) - Der RHI Konzern erzielte im ersten Halbjahr 2007 einen Umsatz von EUR 732,0 Mio (Vorjahr: EUR 666,8 Mio), ein Anstieg um 9,8%. Das EBITDA stieg auf EUR 105,2 Mio mehr...
- Hollywood Entertainment Exchange Plc is listed on the Frankfurt Stock Ex-change -------------------------------------------------------------------------------- ots.CorporateNews transmitted by euro adhoc. The issuer is responsible for the content of this announcement. -------------------------------------------------------------------------------- stock market/HEE Zug (euro adhoc) - 26 July 2007, Swiss Hawk AG is pleased to announce that its portfolio company Hollywood Entertainment Exchange Plc ("HEE") shares have from 25 July 2007 been accepted for listing and trading on the Frankfurt Stock Exchange Open Market mehr...
- RHI Group with good business development in the first half of 2007 -------------------------------------------------------------------------------- ots.CorporateNews transmitted by euro adhoc. The issuer is responsible for the content of this announcement. -------------------------------------------------------------------------------- companies/half-year financial report Wien (euro adhoc) - The RHI Group reported revenues in the amount of EUR 732.0 million (previous year: EUR 666.8 million) in the first half of 2007, up 9.8%. EBITDA rose 21.8% to EUR 105.2 million (previous year: EUR 86.4 million); mehr...
|
|
|
Mehr zu dem Thema Finanzen
Der meistgelesene Artikel zu dem Thema:
Century Casinos wurde in Russell 2000 Index aufgenommen
durchschnittliche Punktzahl: 0 Stimmen: 0
|